Table of Contents

 



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2024

 

OR

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________ to _______________

 

Commission file number:

0-22923

 

INTERNATIONAL ISOTOPES INC.

(Exact name of registrant as specified in its charter)

 

Texas

 

74-2763837

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer Identification No.)

 

4137 Commerce Circle

Idaho Falls, Idaho, 83401

(Address of principal executive offices, including zip code)

 

(208) 524-5300

(Registrants telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒

Smaller reporting company ☒

   
 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

 

As of August 12, 2024, the number of shares of common stock, $0.01 par value, outstanding was 523,105,145. 

 

 

1

 

 

INTERNATIONAL ISOTOPES INC.

FORM 10-Q

For The Quarter Ended June 30, 2024

 

TABLE OF CONTENTS

 

   

Page No.

PART I  FINANCIAL INFORMATION

 
     

Item 1.

Financial Statements

 
 

Unaudited Condensed Consolidated Balance Sheets at June 30, 2024 and December 31, 2023

3

 

Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023

4

 

Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023

5

 

Unaudited Condensed Consolidated Statement of Stockholders (Deficit) Equity for the Three and Six Months Ended June 30, 2024 and 2023

6

 

Notes to Unaudited Condensed Consolidated Financial Statements

8

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

19

Item 4.

Controls and Procedures

29

     

PART II  OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

29

Item 1A.

Risk Factors

29

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

Item 5. Other Information 29

Item 6.

Exhibits

30

Signatures

31

 

2

 

 

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(unaudited)

 

   

June 30,

   

December 31,

 
   

2024

   

2023

 

Assets

               

Current assets

               

Cash and cash equivalents

  $ 2,191,108     $ 2,688,141  

Accounts receivable

    1,135,987       1,469,298  

Inventories

    699,271       927,111  

Prepaids and other current assets

    309,676       672,934  

Total current assets

    4,336,042       5,757,484  
                 

Long-term assets

               

Restricted cash

    1,396,423       880,752  

Property, plant and equipment, net

    2,567,123       2,465,077  

Capitalized lease disposal costs, net

    663,874       688,462  

Financing lease right-of-use asset

    3,606       6,611  

Operating lease right-of-use asset

    2,117,044       2,183,988  

Goodwill

    1,384,255       1,384,255  

Patents and other intangibles, net

    3,456,011       3,538,458  

Total long-term assets

    11,588,336       11,147,603  

Total assets

  $ 15,924,378     $ 16,905,087  
                 

Liabilities and Stockholders' Equity

               

Current liabilities

               

Accounts payable

  $ 312,233     $ 559,597  

Accrued liabilities

    1,304,889       1,482,179  

Unearned revenue

    733,505       932,682  

Current portion of operating lease right-of-use liability

    145,550       140,733  

Current portion of financing lease liability

    1,309       2,832  

Current installments of notes payable

    145,000       155,733  

Current portion of mandatorily redeemable preferred stock

    4,063,000        

Total current liabilities

    6,705,486       3,273,756  
                 

Long-term liabilities

               

Accrued long-term liabilities

    56,250       75,000  

Related party notes payable, net of current portion and debt discount

    1,620,000       1,620,000  

Notes payable, net of current portion

    187,100       270,732  

Asset retirement obligation

    1,509,216       1,474,463  

Operating lease right-of-use liability, net of current portion

    2,017,512       2,091,511  

Mandatorily redeemable convertible preferred stock

          4,063,000  

Total long-term liabilities

    5,390,078       9,594,706  

Total liabilities

    12,095,564       12,868,462  
                 

Stockholders' equity

               

Common stock, $0.01 par value; 750,000,000 shares authorized; 522,957,618 and 519,787,870 shares issued and outstanding respectively

    5,229,576       5,197,879  

Additional paid in capital

    126,316,593       126,168,605  

Accumulated deficit

    (127,717,355 )     (127,329,859 )

Total equity

    3,828,814       4,036,625  

Total liabilities and stockholders' equity

  $ 15,924,378     $ 16,905,087  

 

See accompanying notes to condensed consolidated financial statements.

 

3

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

 

   

Three months ended June 30,

   

Six months ended June 30,

 
   

2024

   

2023

   

2024

   

2023

 
                                 

Sale of product

  $ 3,169,233     $ 3,112,165     $ 6,073,691     $ 6,201,700  

Cost of product

    1,151,722       1,269,552       2,190,069       2,579,051  

Gross profit

    2,017,511       1,842,613       3,883,622       3,622,649  
                                 

Operating costs and expenses:

                               

Salaries and contract labor

    961,842       944,179       1,902,345       1,919,361  

General, administrative and consulting

    1,047,063       943,870       2,050,620       1,771,852  

Research and development

    188,730       183,024       376,977       307,468  

Total operating expenses

    2,197,635       2,071,073       4,329,942       3,998,681  
                                 

Net operating loss

    (180,124 )     (228,460 )     (446,320 )     (376,032 )
                                 

Other income (expense):

                               

Other income

    (5,344 )     37,518       155,376       100,930  

Interest income

    33,531       9,856       66,259       28,942  

Interest expense

    (81,508 )     (82,216 )     (162,811 )     (165,196 )

Total other income (expense)

    (53,321 )     (34,842 )     58,824       (35,324 )

Net Loss

  $ (233,445 )   $ (263,302 )   $ (387,496 )   $ (411,356 )
                                 

Net loss per common share - basic:

  $     $     $     $  

Net loss per common share - diluted:

  $     $     $     $  
                                 

Weighted average common shares outstanding - basic

    522,779,643       517,926,610       521,473,413       516,746,718  

Weighted average common shares outstanding - diluted

    522,779,643       517,926,610       521,473,413       516,746,718  

 

See accompanying notes to condensed consolidated financial statements.

 

4

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

 

   

Six months ended June 30,

 
   

2024

   

2023

 

Cash flows from operating activities

               

Net loss

  $ (387,496 )   $ (411,356 )

Adjustments to reconcile net loss to net cash provided by operating activities

               

Depreciation and amortization

    200,422       175,398  

Accretion of obligation for lease disposal costs

    34,753       26,199  

Equity based compensation

    84,400       224,846  

Gain on sale of property, plant, and equipment

    (13,492 )      

Right-of-use asset amortization

    (2,238 )     (2,240 )

Changes in operating assets and liabilities:

               

Accounts receivable

    333,311       306,950  

Inventories

    227,840       43,382  

Prepaids and other current assets

    363,258       802,199  

Accounts payable and accrued liabilities

    (352,984 )     (121,419 )

Unearned revenues

    (199,177 )     (43,511 )

Net cash provided by operating activities

    288,597       1,000,448  
                 

Cash flows from investing activities:

               

Proceeds from sale of property, plant, and equipment

    36,000        

Purchase of property, plant and equipment

    (214,936 )     (66,522 )

Net cash used in investing activities

    (178,936 )     (66,522 )
                 

Cash flows from financing activities:

               

Proceeds from sale of stock and exercise of options and warrants

    4,865       4,880  

Payments on financing lease

    (1,523 )     (4,040 )

Principal payments on notes payable

    (94,365 )     (18,239 )

Net cash used in financing activities

    (91,023 )     (17,399 )
                 

Net increase in cash, cash equivalents, and restricted cash

    18,638       916,527  

Cash, cash equivalents, and restricted cash at beginning of period

    3,568,893       3,215,866  

Cash, cash equivalents, and restricted cash at end of period

  $ 3,587,531     $ 4,132,393  
                 

Supplemental disclosure of cash flow activities:

               

Cash paid for interest

  $ 155,681     $ 157,826  

Cash paid for income taxes

  $     $  
                 

Supplemental disclosure of noncash financing and investing transactions

               

Decrease in accrued interest and increase in equity for conversion of dividends to stock

  $ 90,420     $ 90,660  

 

Reconciliation of cash, cash equivalents, and restricted cash as shown in the condensed consolidated statements of cash flows is presented in the table below:                

 

   

June 30,

   

June 30,

 
   

2024

   

2023

 

Cash and cash equivalents

  $ 2,191,108     $ 3,274,125  

Restricted cash included in long-term assets

    1,396,423       858,268  

Total cash, cash equivalents, and restricted cash shown in statement of cash flows

  $ 3,587,531     $ 4,132,393  

 

See accompanying notes to condensed consolidated financial statements.

 

5

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholders' (Deficit) Equity

Three and Six Months Ended June 30, 2024

(Unaudited)

 

   

Common stock

                         
                   

Additional

                 
   

Shares

   

Common

   

Paid-in

   

Accumulated

   

Total

 
   

Outstanding

   

Stock

   

Capital

   

Deficit

   

(Deficit) Equity

 

Balance, January 1, 2024

    519,787,870     $ 5,197,879     $ 126,168,605     $ (127,329,859 )   $ 4,036,625  

Shares issued under employee stock purchase plan

    143,098       1,431       3,434             4,865  

Stock in lieu of dividends on convertible preferred C

    1,808,400       18,084       72,336             90,420  

Shares issued for issuance of RSUs

    1,218,250       12,182       (12,182 )            

Stock based compensation

                84,400             84,400  

Net (loss) income

                      (387,496 )     (387,496 )

Balance, June 30, 2024

    522,957,618     $ 5,229,576     $ 126,316,593     $ (127,717,355 )   $ 3,828,814  

 

   

Common stock

                         
                   

Additional

                 
   

Shares

   

Common

   

Paid-in

   

Accumulated

   

Total

 
   

Outstanding

   

Stock

   

Capital

   

Deficit

   

(Deficit) Equity

 

Balance, April 1, 2024

    521,889,765     $ 5,218,898     $ 126,302,135     $ (127,483,910 )   $ 4,037,123  

Shares issued under employee stock purchase plan

    99,603       996       2,390             3,386  

Shares issued for issuance of RSUs

    968,250       9,682       (9,682 )            

Stock based compensation

                21,750             21,750  

Net (loss) income

                      (233,445 )     (233,445 )

Balance, June 30, 2024

    522,957,618     $ 5,229,576     $ 126,316,593     $ (127,717,355 )   $ 3,828,814  

 

 

6

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholders' (Deficit) Equity

Three and Six Months Ended June 30, 2023

(Unaudited)

 

   

Common stock

                         
                   

Additional

                 
   

Shares

   

Common

   

Paid-in

   

Accumulated

   

Total

 
   

Outstanding

   

Stock

   

Capital

   

Deficit

   

(Deficit) Equity

 

Balance, January 1, 2023

    514,889,916     $ 5,148,899     $ 125,654,486     $ (126,460,843 )   $ 4,342,542  

Shares issued under employee stock purchase plan

    191,390       1,914       2,966             4,880  

Stock grant

    343,560       3,436       (3,436 )            

Stock in lieu of dividends on convertible preferred C

    2,266,500       22,665       67,995             90,660  

Shares issued for issuance of RSUs

    250,000       2,500       (2,500 )            

Stock based compensation

                224,846             224,846  

Net (loss) income

                      (411,356 )     (411,356 )

Balance, June 30, 2023

    517,941,366     $ 5,179,414     $ 125,944,357     $ (126,872,199 )   $ 4,251,572  

 

   

Common stock

                         
                   

Additional

                 
   

Shares

   

Common

   

Paid-in

   

Accumulated

   

Total

 
   

Outstanding

   

Stock

   

Capital

   

Deficit

   

(Deficit) Equity

 

Balance, April 1, 2023

    517,852,831     $ 5,178,528     $ 125,878,017     $ (126,608,897 )   $ 4,447,648  

Shares issued under employee stock purchase plan

    88,535       886       1,372             2,258  

Stock based compensation

                64,968             64,968  

Net (loss) income

                      (263,302 )     (263,302 )

Balance, June 30, 2023

    517,941,366     $ 5,179,414     $ 125,944,357     $ (126,872,199 )   $ 4,251,572  

 

See accompanying notes to the condensed consolidated financial statements

 

7

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

June 30, 2024

 

 

(1)       The Company and Basis of Presentation

 

International Isotopes Inc. (INIS) was incorporated in Texas in November 1995. The accompanying unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (GAAP) and include all operations and balances of INIS and its wholly-owned subsidiaries, including RadQual, LLC (RadQual) and TI Services, LLC (TI Services). RadQual is a global supplier of molecular imaging quality control and calibration devices, and is based at INIS headquarters in Idaho Falls, Idaho. TI Services is headquartered in Boardman, Ohio and distributes products for nuclear medicine, nuclear cardiology, and Positron Emission Tomography (PET) imaging. INIS, and its wholly-owned subsidiaries are collectively referred to herein as the “Company,” “we,” “our” or “us.”

 

Nature of Operations – The Company manufactures a full range of nuclear medicine calibration and reference standards, generic sodium iodide I-131 drug product, cobalt teletherapy sources, and a varied selection of radiochemicals for medical research, and clinical applications. For 2024, the Company’s business consists of five business segments: Theranostics Products, Cobalt Products, Nuclear Medicine Standards, Medical Device Products, and Fluorine Products. The Company’s headquarters and all manufacturing operations are located in Idaho Falls, Idaho.

 

With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts, where shipment will not take place for greater than one year, have been recorded as unearned revenue and, depending upon estimated ship dates, classified under either current or long-term liabilities on the Company’s condensed consolidated balance sheets. These unearned revenues are being recognized as revenue in the periods during which the cobalt shipments take place. All assets expected to be realized in cash or sold during the normal operating cycle of business are classified as current assets.

 

Principles of Consolidation – The accompanying unaudited condensed consolidated financial statements are presented in conformity with GAAP and include all operations and balances of INIS and its wholly-owned subsidiaries including RadQual and TI Services. See Note 4 “Investment and Business Consolidation” for additional information. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Interim Financial Information – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments and reclassifications considered necessary in order to make the financial statements not misleading and for a fair and comparable presentation have been included and are of a normal recurring nature. Operating results for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or any future periods. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 29, 2024.

 

Recent Accounting Pronouncements In August 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2020-06 Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The update simplifies accounting related to convertible debt instruments. The standard is effective for fiscal years beginning after December 15, 2023 including interim periods within those fiscal years. The Company has evaluated and adopted this standard there is no current effect on its financial statements.

 

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures, which enhances the disclosures required for operating segments in the Company’s annual and interim consolidated financial statements. ASU 2023-07 is effective for the Company in our annual reporting for fiscal 2024 and for interim period reporting beginning in fiscal 2025 on a retrospective basis, with all required disclosures to be made for all prior periods presented in the consolidated financial statements. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2023-07 on its consolidated financial statements.

 

In December 2023, FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures, which enhances the disclosures required for income taxes in the Company’s annual consolidated financial statements. Notably, this ASU requires entities to disclose specific categories in the effective tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 is effective for the Company in its annual reporting for fiscal 2025 on a prospective basis. Early adoption and retrospective reporting are permitted. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements.

  

8

  

 

(2)       Current Developments and Liquidity

 

Business Condition – Since inception, the Company has incurred substantial losses. During the six months ended June 30, 2024, the Company reported a net loss of $387,496 and net cash provided by operating activities of $288,597. During the six months ended June 30, 2023, the Company reported net loss of $411,356 and net cash provided by operating activities of  $1,000,448.

 

During the three and six months ended June 30, 2024, the Company continued its focus on its strongest long-standing core business segments which consist of its Theranostics Products (previously called Radiochemical Products), Cobalt Products, and Nuclear Medicine Standards, and in particular, the pursuit of new business opportunities within those segments. Additionally, the Company has begun to focus on the start-up of its Medical Device segment which includes assets purchased from AMICI in 2023 and investing into an EasyFill Automated Iodine Capsule System.

 

The Company holds a Nuclear Regulatory Commission (NRC) construction and operating license for the depleted uranium facility in, as well as the property agreement with, Lea County, New Mexico, where the plant is intended to be constructed. The NRC license for the de-conversion facility is a forty (40) year operating license and is the first commercial license of this type issued in the United States. On February 8, 2024, the Company entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility, including the Lea County land, ("DUF6 Asset Sale"). The Company expects to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties.

 

The Company expects that cash from operations, equity or debt financing, and its current cash balance will be sufficient to fund operations for the next twelve months. Future liquidity and capital funding requirements will depend on numerous factors, including commercial relationships, technological developments, market factors, available credit, and management of redeemable convertible preferred stock. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.

   

9

 

 

(3)       Net Income (Loss) Per Common Share - Basic and Diluted

 

For the three and six months ended June 30, 2024, the Company had 27,862,500 stock options outstanding, 5,250,000 restricted stock units outstanding, and 4,063 outstanding shares of Series C redeemable convertible preferred stock (Series C Preferred Stock), each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive.

 

For the three and six months ended June 30, 2023, the Company had 26,012,500 stock options outstanding, 7,000,000 restricted stock units outstanding, and 4,063 outstanding shares of Series C Preferred Stock, each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive.

 

The table below shows the calculation of diluted shares:

 

   

3 Months Ended

   

6 Months Ended

 
   

June 30,

   

June 30,

   

June 30,

   

June 30,

 
   

2024

   

2023

   

2024

   

2023

 

Weighted average common shares outstanding - basic

    522,779,643       517,926,610       521,473,413       516,746,718  
                                 

Effects of dilutive shares

                               

Stock Options

                       

Series C Preferred Stock

                       

Weighted average common shares outstanding - diluted

    522,779,643       517,926,610       521,473,413       516,746,718  

 

The table below summarizes common stock equivalents outstanding at June 30, 2024 and June 30, 2023:

 

   

June 30,

 
   

2024

   

2023

 

Stock options

    27,862,500       26,012,500  

Restricted Stock Units

    5,250,000       7,000,000  

Shares of Series C Preferred Stock

    40,630,000       40,630,000  
      73,742,500       73,642,500  

 

10

 

 

(4)       Investment and Business Consolidation

 

The Company owns all of the membership interest of RadQual. TI Services is a 50/50 joint venture between the Company and RadQual, therefore TI Services is also treated as a wholly-owned subsidiary of the Company.

 

In June 2023, the Company executed an agreement to buy medical devices and related assets and intellectual property rights from AMICI, Inc. The Company has been working on startup of manufacturing. These assets and expenses are included in the Medical Device Segment; launch of these products is expected later in 2024.

 

On June 3, 2024, The Company entered into a Strategic Development and Distribution Agreement with Alpha Nuclide Inc for the rights to manufacture and distribute the Company’s Theranostics Products and Nuclear Medicine Products in mainland China as part of a 50/50 joint Venture between the Company and Alpha Nuclides. The parties will begin with the distribution of the Company’s Nuclear medicine Products as part of phase I of the strategic alliance, with further planned milestones for the establishment of a joint venture to register the Company’s Theranostics & Nuclear Medicine Products with the CFDA for local manufacturing and distribution. The parties envision commercializing INIS's radiopharmaceutical Iodine-131, radiochemical API, and theranostics API I-131 for 3rd party therapeutic applications in China. The parties intend to manufacture and distribute the products from Alpha Nuclide's Jiaxing facility, which Alpha Nuclides is responsible for establishing. The parties also intend to enter into a supply agreement for raw material isotopes to be supplied from Alpha Nuclide to the Company to be used in the Company’s manufacturing process at the Company’s Idaho Falls, Idaho facility.

 

 

(5)       Stockholders’ Equity, Options, and Warrants

 

Employee Stock Purchase Plan

 

The Company has an employee stock purchase plan pursuant to which employees of the Company may participate to purchase shares of common stock at a discount. During the six months ended June 30, 2024 and 2023, the Company issued 143,098 and 191,390 shares of common stock, respectively, to employees under the employee stock purchase plan for proceeds of $4,865 and $4,880, respectively. As of June 30, 2024, 2,081,446 shares of common stock remain available for issuance under the employee stock purchase plan.

 

Stock-Based Compensation Plans

 

2015 Incentive Plan - In April 2015, the Company’s Board of Directors approved the International Isotopes Inc. 2015 Incentive Plan (as amended, the 2015 Plan), which was subsequently approved by the Company’s shareholders in July 2015. The 2015 Plan was amended and restated in July 2018 to increase the number of shares authorized for issuance under the 2015 Plan by an additional 20,000,000 shares. The 2015 Plan provides for the grant of incentive and non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and units, and other stock or cash-based awards. At June 30, 2024, there were 17,217,546 shares available for issuance under the 2015 Plan.

 

Employee/Director Grants - The Company accounts for issuances of stock-based compensation to employees by recognizing, as compensation expense, the cost of employee services received in exchange for equity awards. The compensation expense is based on the grant date fair value of the award. Stock option compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period).

 

Non-Employee Grants - The Company accounts for its issuances of stock-based compensation to non-employees by recognizing compensation expense based on the grant date fair value of the award. Stock option compensation expense is recognized over the vesting period for the award.

 

11

 

Option awards outstanding as of June 30, 2024, and changes during the six months ended June 30, 2024, were as follows:

 

                   

Weighted

         
           

Weighted

   

Average

         
           

Average

   

Remaining

   

Aggregate

 

Fixed Options

 

Shares

   

Exercise Price

   

Contractual Life

   

Intrinsic Value

 

Outstanding at December 31, 2023

    24,787,500     $ 0.05       5.4     $ 17,000  

Granted

    3,075,000       0.04                  

Exercised

                           

Expired

                           

Forfeited

                           

Outstanding at June 30, 2024

    27,862,500       0.04       5.5     $  

Exercisable at June 30, 2024

    20,222,500     $ 0.05       4.3     $  

 

The intrinsic value of outstanding and exercisable shares is based on the closing price of the Company’s common stock on the OTCQB of $0.03 per share on June 30, 2024, the last trading day of the three months ended June 30, 2024.

 

As of June 30, 2024, there was $112,003 of unrecognized compensation expense related to stock options that will be recognized over a weighted-average period of 1.80 years.

 

Total stock-based compensation expense for the six months ended June 30, 2024 and 2023 was $84,400 and $224,846, respectively.

 

During the six months ended June 30, 2024, the Company granted an aggregate of 2,050,000 qualified stock options to 3 of its employees. These options vest over a three-year or five-year period with the first vesting on the first anniversary of the date of grant and expiration at ten-year anniversary for all grants. The exercise price for these granted options was $0.04 per share. The options issued during the six months ended June 30, 2024 have a fair value of $57,275, as estimated on the date of issue using the Black-Scholes options pricing model with the following weighted-average assumptions: risk free interest rate of 4.56% to 4.66%, expected dividend yield rate of 0%, expected volatility of 72.94% to 78.11% and an expected life between 5 and 7 years.

  

Restricted Stock Units outstanding as of June 30, 2024, and changes during the six months ended June 30, 2024, were as follows:

 

Non-Vested Restricted Stock Units

 

Number of restricted stock units

   

Weighted average grant-date fair value

 

Outstanding at December 31, 2023

    7,000,000     $ 0.04  

Granted

             

Vested and Exercised

    (1,750,000 )     0.04  

Forfeited / Cancelled

             

Outstanding at June 30, 2024

    5,250,000     $ 0.04  

 

As of June 30, 2024, there was $107,037 of unrecognized compensation expense related to Restricted Stock Units that will be recognized over a weighted-average period of 1.46 years.

 

12

 

Preferred Stock

 

At June 30, 2024, there were 4,063 shares of the Series C Preferred Stock outstanding with a mandatory redemption date of February 2025 at $1,000 per share in either cash or shares of common stock, at the option of the holder. Holders of the Series C Preferred Stock do not have any voting rights except as required by law and in connection with certain events as set forth in the Statement of Designation of the Series C Preferred Stock. The Series C Preferred Stock accrues dividends at a rate of 6% per annum, payable annually on February 17th of each year. The Series C Preferred Stock are convertible at the option of the holders at any time into shares of the Company common stock at an initial conversion price equal to $0.10 per share, subject to adjustment. If the volume-weighted average closing price of the Company’s common stock over a period of 90 consecutive trading days is greater than $0.25 per share, the Company may redeem all or any portion of the outstanding Series C Preferred Stock at the original purchase price per share plus any accrued and unpaid dividends, payable in shares of common stock.

 

During the six months ended June 30, 2024 and 2023, dividends paid to holders of the Series C Preferred Stock totaled $243,030 and $243,780 respectively. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. For the six months ended June 30, 2024 and 2023, the Company issued an aggregate of 1,808,400 and 2,266,500 shares of common stock, respectively, in lieu of dividend payments in the aggregate of $90,420 and $90,660, respectively, with the remaining dividend payable settled in cash of $152,610 and $153,120, respectively.

  

13

 

 

 

(6)        Debt

 

In December 2013, the Company entered into a promissory note agreement with its then Chairman of the Board and one of our major shareholders, pursuant to which we borrowed $500,000 (the 2013 Promissory Note). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. In December 2019, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2021, with all remaining terms unchanged. In January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In February 2024, the 2013 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, accrued interest payable on the 2013 Promissory Note was $316,734. 

 

In April 2018, the Company borrowed $120,000 from its then Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2018 Promissory Note). The 2018 Promissory Note accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. The 2018 Promissory Note was originally unsecured and originally matured on August 1, 2018. At any time, the holder of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. In June 2018, the 2018 Promissory Note was modified to extend the maturity date to March 31, 2019 with all other provisions remaining unchanged. In February 2019, the 2018 Promissory Note was modified to extend the maturity date to July 31, 2019 with all other provisions remaining unchanged. In July 2019, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2020 with all other provisions remaining unchanged. In December 2019, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2021, the note was also modified to become secured by company assets, with all other provisions remaining unchanged. In December 2021, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In December 2023, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2025, with all remaining terms unchanged. In February 2024, the 2018 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, accrued interest on the 2018 Promissory Note totaled $44,570.

 

In December 2019 and February 2020, the Company borrowed an aggregate of $1,000,000 from four of the Company’s major shareholders pursuant to a promissory note (the 2019 Promissory Note). The 2019 Promissory Note bears an interest rate of 4% annually and was originally due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. In connection with the 2019 Promissory Note, the lenders were issued warrants totaling 30,000,000 warrants to purchase shares of the Company’s common stock at $0.045 per share (the Class O Warrants). The fair value of these Class O Warrants issued totaled $446,079 and was recorded as a debt discount and was amortized over the life of the 2019 Promissory Note. The Company calculated a beneficial conversion feature of $315,643 which was accreted to interest expense over the life of the 2019 Promissory Note. In December 2022, the 2019 Promissory Note was modified to extend the maturity date to December 31, 2024, with all remaining terms unchanged. In February 2024, the 2019 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, the accrued interest on the 2019 Promissory Note totaled $179,131.

 

In June 2023, the Company executed an asset purchase agreement with AMICI, Inc. for purchase of medical devices and related assets and intellectual property rights. As part of the asset purchase agreement, the Company entered a promissory agreement for $427,100. According to the terms of the agreement, the Company is to pay the seller a minimum of $10,000 per month for a period of 45 months. The amount due is not subject to interest until the 25th month after the anniversary of the closing of the agreement. At June 30, 2024, the balance of this agreement was $332,100.

 

14

 

 

(7)       Commitments and Contingencies

 

Dependence on Third Parties

 

The production of High Specific Activity Cobalt is dependent upon the U.S. Department of Energy (DOE), and its prime operating contractor, which controls the Advanced Test Reactor (ATR) and laboratory operations at the ATR located outside of Idaho Falls, Idaho. In October 2014, the Company signed a ten-year contract with the DOE for the irradiation of cobalt targets for the production of cobalt-60. The Company will be able to purchase cobalt targets for a fixed price per target with an annual 5% escalation in price. The contract term is October 1, 2014 through September 30, 2024. The Company is currently working on an extension to this contract. Also, the DOE may end the contract if it determines termination is necessary for the national defense, security or environmental safety of the United States.

 

Sales of our most predominant Theranostics products are dependent upon a few key suppliers. An interruption in production by any of these individual suppliers could have an immediate negative impact upon radiochemical sales until material could be purchased from alternate suppliers including obtaining regulatory approval to use material from alternative suppliers if necessary.

 

The Nuclear Medicine Reference and Calibration Standard products sold by the Company are dependent upon certain radioisotopes that are supplied to the Company through agreements with several suppliers. A loss of any of these suppliers could adversely affect operating results by causing a delay in production or a possible loss of sales. In six months ended June 30, 2024, there was a global shortage of Cobalt-57 isotopes, a key isotope for this business segment that resulted in significant lost sales. The Company has added additional suppliers in 2024 and continue to search for additional means to produce and procure certain critical isotopes, including through our Chinese Joint Venture. In July 2024, the Company began receiving Cobalt-57 from our main supplier again. We expect a revenue catch-up for the second half of 2024 and potentially into the first quarter of 2025 as we fulfill all pending orders that have been delayed due to the global shortage.

 

Contingencies

 

Because all the Company’s business segments involve the handling or use of radioactive material, the Company is required to have an operating license from the NRC and specially trained staff to handle these materials. The Company has amended this operating license numerous times to increase the amount of material permitted within the Company’s facility. Although this license does not currently restrict the volume of business operations performed or projected to be performed in the upcoming year, additional processing capabilities and license amendments could be implemented that would permit processing of other reactor-produced radioisotopes by the Company. The financial assurance required by the NRC to support this license has been provided for with a surety bond held with North American Specialty Insurance Company which is supported by a restricted money market account held with Merrill Lynch. In the six months ended June 30, 2024 the Company funded an additional $484,000 to this restricted money market account. At June 30, 2024, the balance of this account was $1,396,423.

 

In August 2011, the Company received land from Lea County, New Mexico, pursuant to a Project Participation Agreement (PPA), whereby the land was deeded to the Company for no monetary consideration. In return, the Company committed to construct a uranium de-conversion and Fluorine Extraction Process facility on the land.  In order to retain title to the property, the Company was to begin construction of the de-conversion facility no later than December 31, 2014, and complete Phase I of the project and have hired at least 75 persons to operate the facility no later than December 31, 2015, although commercial operations need not have begun by that date. In 2015, the Company negotiated a modification to the PPA that extended the start of construction date to December 31, 2015, and the hiring milestone to December 31, 2016. Those dates were also not met.

 

On February 8, 2024, the Company entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility, including the Lea County land, for an aggregate purchase price of approximately $12.5 million, subject to conditions. The Company expects to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties. The Company has not recorded the value of this property as an asset and will not do so until such time that material changes to or sufficient progress on the project has been made to meet the Company’s obligations under the agreements for permanent transfer of the title. 

 

15

 

 

(8)      Revenue Recognition

 

Revenue from Product Sales

 

The following tables present the Company’s revenue disaggregated by business segment and geography, based on management’s assessment of available data:

 

   

Three Months Ended June 30, 2024

   

Three Months Ended June 30, 2023

 
           

Outside

   

Total

   

% of Total

           

Outside

   

Total

   

% of Total

 
   

U.S.

   

U.S.

   

Revenues

   

Revenues

   

U.S.

   

U.S.

   

Revenues

   

Revenues

 

Theranostics Products

  $ 2,030,018     $ 139,113     $ 2,169,131       68 %   $ 1,605,313     $ 130,730     $ 1,736,043       56 %

Cobalt Products

    588,599       3,600       592,199       19 %     395,395       52,863       448,258       14 %

Nuclear Medicine Products

    230,914       176,989       407,903       13 %     732,524       195,340       927,864       30 %

Medical Devices Products

                      0 %                       0 %

Fluorine Products

                      0 %                       0 %
    $ 2,849,531     $ 319,702     $ 3,169,233       100 %   $ 2,733,232     $ 378,933     $ 3,112,165       100 %

 

   

Six Months Ended June 30, 2024

   

Six Months Ended June 30, 2023

 
           

Outside

   

Total

   

% of Total

           

Outside

   

Total

   

% of Total

 
   

U.S.

   

U.S.

   

Revenues

   

Revenues

   

U.S.

   

U.S.

   

Revenues

   

Revenues

 

Radiochemical Products

  $ 3,650,544     $ 423,669     $ 4,074,213       67 %   $ 3,230,429     $ 268,010     $ 3,498,439       56 %

Cobalt Products

    803,967       22,200       826,167       14 %     537,553       69,013       606,566       10 %

Nuclear Medicine Products

    766,343       406,968       1,173,311       19 %     1,604,112       492,583       2,096,695       34 %

Medical Devices Products

                      0 %                       0 %

Fluorine Products

                      0 %                       0 %
    $ 5,220,854     $ 852,837     $ 6,073,691       100 %   $ 5,372,094     $ 829,606     $ 6,201,700       100 %

 

The Company’s revenue consists primarily of distribution of theranostics including sodium iodide I-131 drug product, calibration and reference standards manufactured for use in the nuclear medicine industry, and cobalt source manufacturing. With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts where shipment has not taken place have been recorded as unearned revenue on the Company’s condensed consolidated balance sheets and classified under current or long-term liabilities, depending upon estimated ship dates. For the six months ended June 30, 2024, the Company reported current unearned revenue of $733,505. For the period ended December 31, 2023, the Company reported current unearned revenue of $932,682. These unearned revenues will be recognized as revenue in the periods during which the cobalt shipments take place.

 

Contract Balances

 

The Company records a receivable when it has an unconditional right to receive consideration after the performance obligations are satisfied.  As of June 30, 2024, and December 31, 2023, accounts receivable totaled $1,135,987 and $1,469,298, respectively.  For the six months ended June 30, 2024, the Company did not incur material impairment losses with respect to its receivables.

 

 

(9)      Leases

 

The Company leases office and warehouse space under operating leases. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease, right-of-use assets, and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates with the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The determination of the Company’s incremental borrowing rate requires judgement. The company determines its incremental borrowing rate for each lease using its then-current borrowing rate. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal options periods used in determining the operating lease term based upon its assessment at the inception of the operating lease. The option to renew the lease may be automatic, at the option of the Company, or mutually agreed to between the landlord and the Company. Once the facility lease term has begun, the present value of the aggregate future minimum lease payments is recorded as a right-of-use asset. Lease expense is recognized on a straight-line basis over the term of the lease.

 

16

 

   

Six Months Ended June 30,

 
   

2024

   

2023

 

Operating lease costs

  $ 143,554     $ 150,732  

Short-term operating lease costs

    4,658       3,600  

Financing lease expense:

               

Amortization of right-of-use assets

    1,523       4,550  

Interest on lease liabilities

    74       270  

Total financing lease expense

    1,597       4,820  

Total lease expense

  $ 149,809     $ 159,152  
                 

Right-of-use assets obtained in exchange for new operating lease liabilities

  $     $  

Right-of-use assets obtained in exchange for new financing lease liabilities

  $     $  
                 

Weighted-average remaining lease term (years) - operating leases

    10.6       11.6  

Weighted-average remaining lease term (years) - financing leases

    0.4       1.4  

Weighted-average discount rate - operating leases

    6.75 %     6.75 %

Weighted-average discount rate - financing leases

    6.75 %     6.75 %

 

The future minimum payments under these operating lease agreements are as follows:

 

   

Operating Leases

   

Financing Leases

 

2024 (excluding the six-months ended June 30, 2024)

  $ 143,554     $ 1,331  

2025

    287,108        

2026

    287,108        

2027

    287,108        

2028

    287,108        

Thereafter

    1,738,084        

Total minimum lease obligations

    3,030,070       1,331  

Less-amounts representing interest

    (867,008 )     (22 )

Present value of minimum lease obligations

    2,163,062       1,309  

Current maturities

    (145,550 )     (1,309 )

Lease obligations, net of current maturities

  $ 2,017,512     $  

 

17

 

 

(10)        Segment Information

 

In 2024, the Company has five reportable segments which include: Theranostics Products, Cobalt Products, Nuclear Medicine Standards, Medical Device Products, and Fluorine Products.

 

Information regarding the operations and assets of these reportable business segments is contained in the following table:

 

   

Three months ended June 30,

   

Six months ended June 30,

 

Sale of Product

 

2024

   

2023

   

2024

   

2023

 

Theranostics Products

  $ 2,169,131     $ 1,736,043     $ 4,074,213     $ 3,498,439  

Cobalt Products

    592,199       448,258       826,167       606,566  

Nuclear Medicine Standards

    407,903       927,864       1,173,311       2,096,695  

Medical Device Products

                       

Fluorine Products

                       

Total Segments

    3,169,233       3,112,165       6,073,691       6,201,700  

Corporate revenue

                       

Total Consolidated

  $ 3,169,233     $ 3,112,165     $ 6,073,691     $ 6,201,700  

 

   

Three months ended June 30,

   

Six months ended June 30,

 

Depreciation and Amortization

 

2024

   

2023

   

2024

   

2023

 

Theranostics Products

  $ 5,697     $ 6,665     $ 14,743     $ 13,824  

Cobalt Products

    23,527       13,142       27,414       25,976  

Nuclear Medicine Standards

    32,866       28,900       61,419       58,109  

Medical Device Products

                       

Fluorine Products

    26,095       28,970       57,940       57,940  

Total Segments

    88,185       77,677       161,516       155,849  

Corporate depreciation and amortization

    10,790       10,453       38,906       19,549  

Total Consolidated

  $ 98,975     $ 88,130     $ 200,422     $ 175,398  

  

   

Three months ended June 30,

   

Six months ended June 30,

 

Segment Income (Loss)

 

2024

   

2023

   

2024

   

2023

 

Theranostics Products

  $ 1,171,390     $ 717,455     $ 2,184,854     $ 1,484,567  

Cobalt Products

    99,324       53,640       32,999       27,395  

Nuclear Medicine Standards

    (377,758 )     9,728       (368,262 )     138,513  

Medical Device Products

    (83,839 )           (112,350 )      

Fluorine Products

    (26,095 )     (21,895 )     (4,846 )     (51,134 )

Total Segments

    783,022       758,928       1,732,395       1,599,341  

Corporate loss

    (1,016,467 )     (1,022,230 )     (2,119,891 )     (2,010,697 )

Net Income

  $ (233,445 )   $ (263,302 )   $ (387,496 )   $ (411,356 )

  

   

Three months ended June 30,

   

Six months ended June 30,

 

Expenditures for Segment Assets

 

2024

   

2023

   

2024

   

2023

 

Theranostics Products

  $     $     $ 93,924     $  

Cobalt Products

    39,799       6,165       39,799       6,165  

Nuclear Medicine Standards

                49,038       3,130  

Medical Device Products

                       

Fluorine Products

                       

Total Segments

    39,799       6,165       182,761       9,295  

Corporate purchases

    4,216       8,155       32,175       57,227  

Total Consolidated

  $ 44,015     $ 14,320     $ 214,936     $ 66,522  

 

   

June 30,

   

December 31,

 

Segment Assets

 

2024

   

2023

 

Theranostics Products

  $ 929,131     $ 849,351  

Cobalt Products

    265,543       274,513  

Nuclear Medicine Standards

    2,418,002       2,986,458  

Medical Device Products

    552,100       552,100  

Fluorine Products

    4,927,928       4,980,118  

Total Segments

    9,092,704       9,642,540  

Corporate assets

    6,831,674       7,262,547  

Total Consolidated

  $ 15,924,378     $ 16,905,087  

 

18

 

 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Quarterly Report on Form 10-Q (the Quarterly Report) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, including statements regarding industry prospects and future results of operations or financial position, made in this Quarterly Report are forward-looking statements. Words such as anticipates, believes, should, expects, future, intends and similar expressions identify forward-looking statements. Forward-looking statements reflect managements current expectations, plans or projections, and are inherently uncertain. Actual results could differ materially from management's expectations, plans or projections. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report. Certain risks and uncertainties that could cause our actual results to differ significantly from managements expectations are described in the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the Securities and Exchange Commission (SEC) on March 29, 2024 and in the other reports we file with the SEC. These factors describe some but not all of the factors that could cause actual results to differ significantly from managements expectations. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Readers are urged, however, to review the risks and other factors set forth in the reports that we file from time to time with the SEC.

 

BUSINESS OVERVIEW

 

International Isotopes Inc., its wholly-owned subsidiaries (including RadQual, LLC, TI Services, LLC, RadVent, LLC, and Radnostix, LLC) (collectively, the "Company", "we", "our", or "us") manufacture a full range of nuclear medicine calibration and reference standards, manufacture a range of cobalt products, and distribute sodium iodide I-131 as a generic drug. We own 100% interest of RadQual, LLC (RadQual), a global supplier of molecular imaging quality control and calibration devices. As TI Services, LLC is a 50/50 joint venture between the Company and RadQual, TI Services, LLC is also a wholly-owned subsidiary of the Company.

 

Our business consists of the following five business segments:

 

Theranostics Products. Our Theranostics Products segment (formerly called Radiochemical Products) includes production and distribution of our FDA approved generic sodium iodide I-131 drug product for the treatment of hyperthyroidism and carcinoma of the thyroid. This segment also includes distribution of certain other theranostic APIs, radiochemical products, and contract manufacturing of radiopharmaceutical products for our customers. Additionally, this segment includes the Theranostics Products segment of our Radnostix China Joint Venture.

 

Cobalt Products. Our Cobalt Products segment includes the production of bulk cobalt (cobalt-60), fabrication of cobalt capsules for radiation therapy and various industrial applications, and recycling of expended cobalt sources. We are the only company in the U.S. that can provide all these unique services. There has been a significant increase in regulation by the Nuclear Regulatory Commission (NRC) in recent years that has created a significant barrier to new entrants into this market. The Company has a contract in place with the U.S. Department of Energy (DOE) for the production of high specific activity cobalt in the Advanced Test Reactor (ATR) in Idaho. This agreement will be in effect until October 2024.

 

Nuclear Medicine Standards. Our Nuclear Medicine Standards segment consists of the manufacture of sources and standards, including those associated with Single Photon Emission Computed Tomography (SPECT) and Positron Emission Tomography (PET) imaging. These sources are used for indication of patient positioning for SPECT imaging, SPECT camera operational testing, and calibration of dose measurement equipment. Revenue from nuclear medicine products includes consolidated sales from TI Services, LLC (TI Services), a 50/50 joint venture that we formed with RadQual in December 2010 to distribute our products, as well as sales from RadQual. Our nuclear medicine standards products include a host of specially designed items used in the nuclear medicine industry. In addition to the manufacture of these products, we have developed a complete line of specialty packaging for the safe transport and handling of these products as well as manufacturing of industrial calibration & reference sources made by the Company, distribution of 3rd Party industrial calibration & reference sources, and the sale of bulk radioisotopes.

  

19

  

Medical Devices. A new reportable business segment starting in 2024. While we have not yet commercialized any medical devices, we have invested in this segment throughout 2023 and 2024 and anticipate additional investments for the remainder of 2024 with commercialization of products starting later in 2024. In June 2023, we acquired several medical devices with related assets and intellectual property rights from AMICI, Inc. We have been working on start-up of manufacturing of the Swirler® and Tru-Fit™ Mouthpiece assets under the branding of RadVent. Additionally, we also have investments in a joint venture arrangement for the startup of our EasyFill Automated Iodine Capsule System. We also plan to commercialize 3rd party medical devices and accessories related to the radiopharmaceutical and theranostics spaces and provide engineering, installation, and preventative maintenance and services related to those medical devices.

 

Fluorine Products. We established the Fluorine Products segment in 2004 in conjunction with the development and operation of the proposed depleted uranium de-conversion facility in Lea County, New Mexico. Near the end of 2013, due to changes in the nuclear industry, we placed further engineering work for this project on hold. On February 8, 2024, we entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility, for an aggregate purchase price of approximately $12.5 million, subject to conditions. We expect to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties.

 

20

 

RESULTS OF OPERATIONS

 

Three Months Ended June 30, 2024, Compared to Three Months Ended June 30, 2023

 

Revenue for the three months ended June 30, 2024 was $3,169,233 as compared to $3,112,165 for the same period in 2023, an overall increase of $57,068, or approximately 2%. This increase in revenue was the result of increased revenues in our Theranostics Products and Cobalt Products partially offset by decreased revenue in our Nuclear Medicine Standards segment due to a global shortage of Cobalt-57 isotope during the period, as discussed in more detail below.

 

The following table presents a period-to-period comparison of total revenue by segment for the three months ended June 30, 2024 and 2023

 

   

For the three

   

For the three

                 
   

months ended

   

months ended

                 
   

June 30,

   

June 30,

                 

Sale of Product

 

2024

   

2023

   

$ change

   

% change

 

Theranostics Products

  $ 2,169,131     $ 1,736,043     $ 433,088       25 %

Cobalt Products

    592,199       448,258       143,941       32 %

Nuclear Medicine Standards

    407,903       927,864       (519,961 )     -56 %

Medical Device Products

                      %

Fluorine Products

                      %

Total Consolidated

  $ 3,169,233     $ 3,112,165     $ 57,068       2 %

 

Cost of sales decreased to $1,151,722 for the three months ended June 30, 2024 from $1,269,552 for the same period in 2023. This is a decrease of $117,830, or approximately 9%. The decrease in cost of sales in the three-month comparison was primarily due to the decreased revenues and increased gross profit percentages in our segments, as discussed in detail below. Gross profit for the three months ended June 30, 2024 was $2,017,511, compared to $1,842,613 for the same period in 2023. This represents an increase in gross profit of $174,898, or approximately 9%.

 

The following table presents cost of sales and gross profit data for each of our business segments for the three months ended June 30, 2024 and June 30, 2023:

 

   

For the three

           

For the three

         
   

months ended

   

% of

   

months ended

   

% of

 
   

June 30,

   

Total Sales

   

June 30,

   

Total Sales

 
   

2024

   

2024

   

2023

   

2023

 

Total Sales

  $ 3,169,233             $ 3,112,165          

Cost of Sales

                               

Theranostics Products

  $ 605,192       19 %   $ 597,063       19 %

Cobalt Products

    329,675       10 %     246,398       8 %

Nuclear Medicine Standards

    216,855       7 %     426,091       14 %

Medical Device Products

          %                

Fluorine Products

          %           %

Total Segments

    1,151,722       36 %     1,269,552       41 %
                                 

Gross Profit

  $ 2,017,511             $ 1,842,613          

Gross Profit %

    64 %             59 %        

 

21

 

Operating expense increased approximately 6% to $2,197,635 for the three months ended June 30, 2024, from $2,071,073 for the same period in 2023. This increase of $126,562 is due to an 2% increase in Salaries and Contract Labor Expenses, a 11% increase in General, Administrative, and Consulting Expenses, and a 3% increase in Research and Development costs. The increase in Salaries and Contract Labor Expenses is primarily due to an increase in the number of employees offset by decreased officer compensation. The increase in General, Administrative, and Consulting Expenses is primarily the result of increased professional expenses that occurred during the three months ended June 30, 2024, as compared to the same period in 2023. We had one-time professional expenses of approximately $150,000 during the three months ended June 30, 2024 related to legal consulting and root cause audits for NRC enforcement and settlement for a violation that occurred in 2022. The increase in Research and Development cost is due to increased expenses related to product development during the three months ended June 30, 2024, as compared to the same period in 2023. Research and Development cost includes approximately $100,000 of legal fees related to one-time licensing and intellectual property costs in the three months ended June 30, 2024.

 

The following table presents a comparison of total operating expense for the three months ended June 30, 2024 and 2023:

 

   

For the three

 

For the three

       
   

months ended

 

months ended

       
   

June 30,

 

June 30,

       

Operating Costs and Expenses:

 

2024

 

2023

 

% change

 

$ change

Salaries and Contract Labor

 

$ 961,842

 

$ 944,179

 

2%

 

$ 17,663

General, Administrative and Consulting

 

1,047,063

 

943,870

 

11%

 

103,193

Research and Development

 

188,730

 

183,024

 

3%

 

5,706

Total operating expenses

 

$ 2,197,635

 

$ 2,071,073

 

6%

 

$ 126,562

 

Other expense was $5,344 for the three months ended June 30, 2024 as compared to other income $37,518 for the same period in 2023. This is a decrease of $42,862, or approximately 114%, was due to an NRC penalty of $45,000 paid in the three months ended June 30, 2024. The penalty was for a violation that occurred in 2022. We have taken extensive internal actions to mitigate the risk of any similar violation and penalty occurring again. This matter has been finalized with the NRC.

 

Interest expense for the three months ended June 30, 2024 was $81,508, compared to $82,216 for the same period in 2023. This is a decrease of $708, or approximately 1%. Interest expense includes dividends accrued on our Series C Preferred Stock. As discussed below, we issued Series C Preferred Stock in February 2017 and May 2017. For the three months ended June 30, 2024 and 2023, we accrued dividends payable of $61,695 in each period, which have been recorded as interest expense. See Note 7 “Debt” to our unaudited consolidated financial statements in this Quarterly Report for additional information about our indebtedness and the associated interest expense.

 

Our net loss for the three months ended June 30, 2024, was $233,445 compared to net loss of $263,302 for the same period in 2023. This is a decrease in net loss of $29,857, or approximately an 11% improvement, that is largely the result of increased revenue in our Theranostics Products and Cobalt Products segments and increased gross profit percentages partially offset by the decrease in revenue in our Nuclear Medicine Standards Products segment for the three months ended June 30, 2024, as compared to the same period in 2023.

 

Theranostics Products. Revenue from the sale of theranostics products for the three months ended June 30, 2024 was $2,169,131, compared to $1,736,043 for the same period in 2023. This is an increase of $433,088, or approximately 25% during the three months ended June 30, 2024. The increase is the result of continued increased sales of our generic sodium iodide I-131 drug product. We expect continued sales growth for our Theranostics products going forward, primarily from the sale of our generic sodium iodide I-131 drug product and new sales of theranostic API product

 

Gross profit of theranostics products for the three months ended June 30, 2024 was $1,563,939, compared to $1,138,980 for the same period in 2023, and gross profit percentages were approximately 72% and 66% for the three months ended June 30, 2024 and 2023, respectively. This increased gross profit percentage was the result of better pricing for our raw material isotope and more efficient utilization of this raw material. Cost of sales for theranostics products increased to $605,192 for the three months ended June 30, 2024, as compared to $597,063 for the same period in 2023. This is an increase of $8,129, or approximately 1%, and was the result of the increase to revenue. Operating expense for this segment decreased to $392,549 for the three months ended June 30, 2024, compared to $421,525 for the same period in 2023. This decrease in operating expense of $28,976, or approximately 7%. was primarily the result of decreased labor costs. This segment reported net income of $1,171,390 for the three months ended June 30, 2024, as compared to net income of $717,455 for the same period in 2023. The increase in net income of $453,935 is the result of increases in revenue, increased gross profit percentage, and decreased expenses.

 

22

 

Cobalt Products. Revenue from the sale of cobalt products for the three months ended June 30, 2024 was $592,199, compared to $448,258 for the same period in 2023. This represents an increase of $143,941, or approximately 32%. The increase was primarily due to the timing of cobalt sealed source manufacturing sales. Large value sales of high activity cobalt sources occur at various times throughout the year. Frequently the timing of these sales can have a significant impact on period comparisons.

 

 

Cost of sales for the three months ended June 30, 2024, was $329,675, as compared to $246,398, for the same period in 2023. Gross profit for cobalt products for the three months ended June 30, 2024 was $262,524 compared to $201,860 for the same period in 2023. This is an increase of $60,664, or approximately 30%. Operating expense in this segment increased to $163,200 for the three months ended June 30, 2024, from $148,220 for the same period in 2023. This is an increase of $14,980, or approximately 10%. This increase in operating expenses for the three months ended June 30, 2024 is primarily the result of increased waste disposal costs that occurred during the three months ended June 30, 2024 as compared to the same period in 2023. Our net income for cobalt products was $99,324 for the three months ended June 30, 2024, as compared to a net income of $53,640 for the same period in 2023. The increase in net income of $45,684, or approximately 85%, was attributable to the increase in revenue. We expect a strong 2nd
 half of 2024 for Cobalt sales revenue.

 

 

Nuclear Medicine Standards. Revenue from nuclear medicine products for the three months ended June 30, 2024, was $407,903, compared to $927,864 for the same period in 2023. This represents a decrease in revenue of $519,961, or approximately 56%. The decrease is due to a global shortage of Cobalt-57 isotope during the three months ended June 30, 2024, which began in January of 2024. We continue to maintain a growing backlog of orders; in July 2024, our supply of Cobalt-57 was restored, and we began to process these backlogged orders. We expect a revenue catch-up throughout the remainder of 2024 and potentially into the first quarter of 2025 now that our global isotope supply chain has normalized.

 

Cost of sales for our nuclear medicine standards segment for the three months ended June 30, 2024, was $216,855, as compared to $426,091 for the same period in 2023. The decrease in cost of sales in the period-to-period comparison of $209,236, or 49%, was due to decreased revenue during the three-month period ended June 30, 2024, as compared to the same period in 2023. Gross profit for our nuclear medicine standards segment for the three months ended June 30, 2024 was $191,048 compared to $501,773 for the same period in 2023. This is a decrease in gross profit of $310,725, or approximately 62%.

 

Operating expense for this segment for the three months ended June 30, 2024 increased to $568,806, from $492,045 for the same period in 2023. This is an increase of $76,761, or approximately 16%, and is the result of increased waste disposal expense and increased labor costs in the segment within these periods. Net loss for this segment for the three months ended June 30, 2024 was $377,758, compared to a net income of $9,728 for the same period in 2023. This is a decrease in net income of $387,486 and is the result of decreased revenue.

 

Medical Device Products. For the three months ended June 30, 2024 and June 30, 2023, we had no revenue for our Medical Device Products segment.

 

Operating expense for this segment for the three months ended June 30, 2024 was $83,839 with no operating expenses in the same period in 2023. Expenses include costs for labor, professional services, and research and development related to the startup of this new business segment.

 

Fluorine Products. For the three months ended June 30, 2024 and June 30, 2023, we had no revenue for our fluorine products segment.

 

During the three months ended June 30, 2024, we incurred $26,095 of expenses related to maintenance of plans, designs, and other assets for a proposed de-conversion facility, as compared to $21,895 for the same three-month period in 2023

 

On February 8, 2024, we entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility. We expect to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties. Upon closing of this agreement, the costs of maintenance for the assets in this segment would not continue. With no assets nor operating activities, this business segment would be phased out. 

 

23

 

Six Months Ended June 30, 2024, Compared to Six Months Ended June 30, 2023

 

Revenue for the six months ended June 30, 2024 was $6,073,691 as compared to $6,201,700 for the same period in 2023, an overall decrease of $128,009, or approximately 2%. This decrease in revenue was the result of decreased revenue in our Nuclear Medicine Standards segment due to a global shortage of Cobalt-57 isotope partially offset by increased revenues in our Theranostics Products and Cobalt Products, as discussed in more detail below.

 

The following table presents a period-to-period comparison of total revenue by segment for the six months ended June 30, 2024 and June 30, 2023

 

   

For the six

   

For the six

                 
   

months ended

   

months ended

                 
   

June 30,

   

June 30,

                 

Sale of Product

 

2024

   

2023

   

$ change

   

% change

 

Radiochemical Products

  $ 4,074,213     $ 3,498,439     $ 575,774       16 %

Cobalt Products

    826,167       606,566       219,601       36 %

Nuclear Medicine Standards

    1,173,311       2,096,695       (923,384 )     -44 %

Fluorine Products

                      100 %

Total Consolidated

  $ 6,073,691     $ 6,201,700     $ (128,009 )     -2 %

 

Cost of sales decreased to $2,190,069 for the six months ended June 30, 2024 from $2,579,051 for the same period in 2023. This is a decrease of $388,982, or approximately 15%. The decrease in cost of sales in the six-month comparison was primarily due to the increased gross profit percentages in our segments, as discussed in detail below. Gross profit for the six months ended June 30, 2024 was $3,883,622, compared to $3,622,649 for the same period in 2023. This represents an increase in gross profit of $260,973, or approximately 7%.

 

The following table presents cost of sales and gross profit data for each of our business segments for the six months ended :

 

   

For the six

           

For the six

         
   

months ended

   

% of

   

months ended

   

% of

 
   

June 30,

   

Total Sales

   

June 30,

   

Total Sales

 
   

2024

   

2024

   

2023

   

2023

 

Total Sales

  $ 6,073,691             $ 6,201,700          

Cost of Sales

                               

Radiochemical Products

  $ 1,181,602       19 %   $ 1,227,401       20 %

Cobalt Products

    438,711       7 %     337,359       5 %

Nuclear Medicine Standards

    569,756       9 %     1,014,291       16 %

Fluorine Products

          %           %

Total Segments

    2,190,069       36 %     2,579,051       42 %
                                 

Gross Profit

  $ 3,883,622             $ 3,622,649          

Gross Profit %

    64 %             58 %        

  

24

 

Operating expense increased approximately 8% to $4,329,942 for the six months ended June 30, 2024, from $3,998,681 for the same period in 2023. This increase of $331,261 is due to a 16% increase in General, Administrative, and Consulting Expenses and a 23% increase in Research and Development costs offset by a 1% decrease in Salaries and Contract Labor Expenses. The increase in General, Administrative, and Consulting Expenses is primarily the result of increased professional expenses that occurred during the six months ended June 30, 2024, as compared to the same period in 2023. We had one-time professional expenses of approximately $150,000 during the six months ended June 30, 2024 related to legal consulting and root cause audits for NRC enforcement and settlement for a violation that occurred in 2022. The increase in Research and Development cost is due to increased expenses related to product development during the six months ended June 30, 2024, as compared to the same period in 2023. The increase in Research and Development cost is due to increased expenses related to product development during the six months ended June 30, 2024, as compared to the same period in 2023. Research and Development cost includes approximately $150,000 of legal fees related to one-time licensing and intellectual property expense in the three months ended June 30, 2024. The decrease in Salaries and Contract Labor Expenses is primarily due to decreased officer compensation.

 

The following table presents a comparison of total operating expense for the six months ended June 30, 2024 and June 30, 2023:

 

   

For the six

   

For the six

                 
   

months ended

   

months ended

                 
   

June 30,

   

June 30,

                 

Operating Costs and Expenses:

 

2024

   

2023

   

% change

   

$ change

 

Salaries and Contract Labor

  $ 1,902,345     $ 1,919,361       (1

%)

  $ (17,016 )

General, Administrative and Consulting

    2,050,620       1,771,852       16 %     278,768  

Research and Development

    376,977       307,468       23 %     69,509  

Total operating expenses

  $ 4,329,942     $ 3,998,681       8 %   $ 331,261  

 

Other income was $155,376 for the six months ended June 30, 2024 as compared to $100,930 for the same period in 2023. This is an increase of $54,446, or approximately 54%, was due to an increase in miscellaneous income partially offset by $63,000 of other expense for NRC fines. We have taken extensive internal actions to mitigate the risk of any similar violations and penalties occurring again. These matters have been finalized with the NRC.

 

Interest expense for the six months ended June 30, 2024 was $162,811, compared to $165,196 for the same period in 2023. This is a decrease of $2,385, or approximately 1%. Interest expense includes dividends accrued on our Series C Preferred Stock. As discussed below, we issued Series C Preferred Stock in February 2017 and May 2017. For the six months ended June 30, 2024 and 2023, we accrued dividends payable of $121,140 for the six months ended June 30, 2024 and $122,640 for the same period in 2023, which have been recorded as interest expense. See Note 7 “Debt” to our unaudited consolidated financial statements in this Quarterly Report for additional information about our indebtedness and the associated interest expense.

 

Our net loss for the six months ended June 30, 2024, was $387,496 compared to net loss of $411,356 for the same period in 2023. This is a decrease in net loss of $23,860, or approximately 6% improvement, that is largely the result of increased revenue in our Theranostics Products and Cobalt Products segments and increased gross profit percentages partially offset by the decrease in revenue in our Nuclear Medicine Standards Products segment for the six months ended June 30, 2024, as compared to the same period in 2023.

 

Theranostics Products. Revenue from the sale of theranostics products for the six months ended June 30, 2024 was $4,074,213, compared to $3,498,439 for the same period in 2023. This is an increase of $575,774, or approximately 16% during the six months ended June 30, 2024. The increase is the result of continued growth in sales of our generic sodium iodide I-131 drug product. We expect this sales growth to continue for our Theranostics products going forward, primarily from the sale of our generic sodium iodide I-131 drug product and new sales of theranostic API product.

 

Gross profit of theranostics products for the six months ended June 30, 2024 was $2,892,611, compared to $2,271,038 for the same period in 2023, an increase of 27%. Gross profit percentages were approximately 71% and 65% for the six months ended June 30, 2024 and 2023, respectively. Cost of sales for theranostics products decreased to $1,181,602 for the six months ended June 30, 2024, as compared to $1,227,401 for the same period in 2023. The increase in gross profit percentage was primarily the result of increased utilization and decreased pricing for our raw material isotope. Operating expense for this segment decreased to $707,757 for the six months ended June 30, 2024, compared to $786,471 for the same period in 2023. This decrease in operating expense of $78,714, or approximately 10% was primarily due to decrease labor costs. This segment reported net income of $2,184,854 for the six months ended June 30, 2024, as compared to net income of $1,484,567 for the same period in 2023. The increase in net income of $700,287 or 47% is the result of increases in revenue, increased gross profit percentage, and decreased expenses.

 

25

 

Cobalt Products. Revenue from the sale of cobalt products for the six months ended June 30, 2024 was $826,167, compared to $606,566 for the same period in 2023. This represents an increase of $219,601, or approximately 36%. The increase was primarily due to the timing of cobalt sealed source manufacturing sales. Large value sales of high activity cobalt sources occur at various times throughout the year. Frequently the timing of these sales can have a significant impact on period comparisons.

 

Cost of sales for the six months ended June 30, 2024, was $438,711, as compared to $337,359, for the same period in 2023. Gross profit for cobalt products for the six months ended June 30, 2024 was $387,456 compared to $269,207 for the same period in 2023. This is an increase of $118,249 or approximately 44% and is attributable to increased revenue for the six months ended June 30, 2024. Operating expense in this segment increased to $354,457 for the six months ended June 30, 2024, from $241,812 for the same period in 2023. This is an increase of $112,645, or approximately 47%. This increase in operating expenses for the six months ended June 30, 2024 is primarily the result of increased waste disposal costs that occurred during the six months ended June 30, 2024 as compared to the same period in 2023. Our net income for cobalt products was $32,999 for the six months ended June 30, 2024, as compared to a net income of $27,395 for the same period in 2023. The increase in net income of $5,604, or approximately 20%, was attributable increased revenue partially offset by increased operating expenses. 

We expect a strong 2nd half of 2024 for Cobalt sales revenue.

 

 

Nuclear Medicine Standards. Revenue from nuclear medicine products for the six months ended June 30, 2024, was $1,173,311, compared to $2,096,695 for the same period in 2023. This represents a decrease in revenue of $923,384, or approximately 44%. The decrease is due to a global shortage of Cobalt-57 isotope during the six months ended June 30, 2024 beginning in January. We continue to maintain a growing backlog of orders; in July 2024, our supply of Cobalt-57 was restored, and we began to process these backlogged orders. We expect a revenue catch-up throughout the remainder of 2024 and potentially into the first quarter of 2025 now that our global isotope supply chain has normalized.

 

Cost of sales for our nuclear medicine standards segment for the six months ended June 30, 2024, was $569,756, as compared to $1,014,291 for the same period in 2023. The decrease in cost of sales in the period-to-period comparison of $444,535, or 44%, was due to decreased revenue during the six-month period ended June 30, 2024, as compared to the same period in 2023. Gross profit for our nuclear medicine standards segment for the six months ended June 30, 2024 was $603,555 compared to $1,082,404 for the same period in 2023 This is a decrease in gross profit of $478,849, or approximately 44%.

 

Operating expense for this segment for the six months ended June 30, 2024 increased to $971,817, from $943,891 for the same period in 2023. This is an increase of $27,926, or approximately 3%, and is the result of increased waste expense cost and labor costs. Net loss for this segment for the six months ended June 30, 2024 was $368,262, compared to a net income of $138,513 for the same period in 2023. This is a decrease in net income of $506,775, or approximately 366% and is the result of decreased revenue.

 

Medical Device Products. For the six months ended June 30, 2024 and June 30, 2023, we had no revenue for our Medical Device Products segment.

 

Operating expense for this segment for the six months ended June 30, 2024 was $112,350 with no operating expenses in the same period in 2023. Expenses include costs for labor, professional services, and research and development related to the startup of this new business segment.

 

Fluorine Products. For the six months ended June 30, 2024 and June 30, 2023, we had no operating revenue for our fluorine products segment.

 

During the six months ended June 30, 2024, we incurred $54,846 of expenses related to maintenance of plans, designs, and other assets for a proposed de-conversion facility, as compared to $56,134 for the same six-month period in 2023.

During the six months ended June 30, 2024, we received other income of $50,000 for payments related to the DUF6 Asset Sale. As compared to $5,000 of other income for the same six-month period in 2023.

 

On February 8, 2024, we entered into a definitive agreement to sell all of our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility. We expect to close the agreement within 12 to 24 months of signing. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties. Upon closing of this agreement, the costs of maintenance for the assets in this segment would not continue. With no assets nor operating activities, this business segment would be phased out. 

 

26

 

LIQUIDITY AND CAPITAL RESOURCES

 

At June 30, 2024, we had cash and cash equivalents of $2,191,108 as compared to $2,688,141 at December 31, 2023. This is a decrease of $497,033 or approximately 18%. For the six months ended June 30, 2024, net cash provided by operating activities was $288,597 and for the six months ended June 30, 2023, net cash provided in operating activities was $1,000,448. The decrease in cash provided by operating activities was a result of a one-time receipt of a tax refund receivable in 2023.

 

This decrease in cash and cash equivalents at period end is mainly due to a $484,000 transfer from cash and cash equivalents to restricted cash to fund an increase to our decommissioning funding plan. Total cash, cash equivalents, and restricted cash increased by $18,638 for the six months ended June 30, 2024.

 

Inventories at June 30, 2024 totaled $699,271, and inventories at December 31, 2023 totaled $927,111. Our inventory consists of work in process material for our Theranostics Products, Cobalt Products, Nuclear Medicine Products, and Medical Device Products segments. The decrease in revenue in the six months ended June 30, 2024 was mostly due to decreased inventory of Cobalt-57 raw material and Cobalt-57 finished goods due to the global shortage of Cobalt-57.

 

Cash used in investing activities was $178,936 for the six months ended June 30, 2024, and cash used in investing activities was $66,522 for the same period in 2023. The cash used in both periods was for the purchase of equipment offset by sales of equipment. 

 

Cash used in financing activities was $91,023 during the six months ended June 30, 2024, and cash used in financing activities for the same period in 2023 was $17,399. During the six months ended June 30, 2024, cash paid for interest was $155,681 and during the same six-month period in 2023, cash paid for interest was $157,826. Additionally, during the six months ended June 30, 2024, we received $4,865 in proceeds from the sale of our common stock through our Employee Stock Purchase Plan, as compared to $4,880 in proceeds from the sale of our common stock through our Employee Stock Purchase Plan in 2023. During the six months ended June 30, 2024, principal payments on notes payable were $94,365, as compared to $18,239 for the same period in 2023.

 

In February 2024, we paid our annual dividend on the Series C Preferred Stock. Dividends payable totaled $243,780 at that time. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. The Company issued 1,808,400 shares of common stock in lieu of a dividend payment of $90,420. The remaining $153,360 of dividend payable was settled with cash.

 

Total increase in cash for the six months ended June 30, 2024, was $18,638 compared to a cash increase of $916,527 for the same period in 2023.

 

We expect that cash from operations, cash raised via equity financing, and our current cash balance will be sufficient to fund operations for the next twelve months. Our future liquidity and capital funding requirements will depend on numerous factors, including commercial relationships, technological developments, market factors, available credit, and preferred stock shareholders. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.

 

27

 

Debt

 

In December 2013, we entered into a promissory note agreement with our then Chairman of the Board and one of our major shareholders, pursuant to which we borrowed $500,000 (the 2013 Promissory Note). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. In June 2014, pursuant to a modification, the maturity date was extended to December 31, 2017. In February 2017, the 2013 Promissory Note was further modified to extend the maturity date to December 31, 2020, with all remaining terms unchanged. In December 2019, the 2013 Promissory Note was further modified to extend the maturity date to December 31, 2021, with all remaining terms unchanged. In January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In February 2024, the 2013 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, accrued interest payable on the 2013 Promissory Note was $316,734.

 

In April 2018, we borrowed $120,000 from our Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2018 Promissory Note). The 2018 Promissory Note accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. The 2018 Promissory Note was originally unsecured and originally matured on August 1, 2018. At any time, the holder of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. Pursuant to an amendment to the 2018 Promissory Note in June 2018, the maturity date was extended to March 31, 2019 with all other provisions remaining unchanged. Pursuant to a second amendment to the 2018 Promissory Note in February 2019, the maturity date was extended to July 31, 2019 with all other provisions remaining unchanged. Pursuant to a third amendment to the 2018 Promissory Note in July 2019, the maturity date was extended to January 31, 2020 with all other provisions remaining unchanged. Pursuant to a fourth amendment to the 2018 Promissory Note in December 2019, the maturity date was extended to December 31, 2021, the note was modified to become secured by company assets, with all other provisions remaining unchanged. In December 2021, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In December 2023, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2025, with all remaining terms unchanged. In February 2024, the 2018 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, accrued interest on the 2018 Promissory Note totaled $44,570.

 

In December 2019 and February 2020, we borrowed an aggregate of $1,000,000 from our Chief Executive Officer, Chairman of the Board, former Chairman of the Board, and one of our major shareholders pursuant to a promissory note (the 2019 Promissory Note). The 2019 Promissory Note bears an interest rate of 4% annually and was originally due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. In December 2022, the 2019 Promissory Note was modified to extend the maturity date to December 31, 2024, with all remaining terms unchanged. In February 2024, the 2019 Promissory Note was modified to extend the maturity date to March 31, 2026, with all remaining terms unchanged. At June 30, 2024, the accrued interest on the 2019 Promissory Note totaled $179,131.

 

In June 2023, we executed an asset purchase agreement with AMICI, Inc. for purchase of medical devices and related assets and intellectual property rights. As part of the asset purchase agreement, we entered a promissory agreement for $427,100. According to the terms of the agreement, we are to pay the seller a minimum of $10,000 per month for a period of 45 months. The amount due is not subject to interest until the 25th month after the anniversary of the closing of the agreement. At June 30, 2024, the balance of this agreement was $332,100.

 

CRITICAL ACCOUNTING POLICIES

 

From time-to-time, management reviews and evaluates certain accounting policies that are considered to be significant in determining our results of operations and financial position.

 

A description of the Company’s critical accounting policies that affect the preparation of the Company’s financial statements is set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 29, 2024.

 

28

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), that are designed to ensure that material information relating to us is made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

 

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness, as of June 30, 2024, of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2024.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

A discussion of legal matters is found in Note 7, “Commitments and Contingencies”, in the accompanying notes to the unaudited condensed consolidated financial statements included in Part I - Item 1. Financial Statements of this Quarterly Report.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes or updates to the risk factors previously disclosed in Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2023.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

 

ITEM 5. OTHER INFORMATION

 

During the quarter ended June 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

29

 

ITEM 6. EXHIBITS

 

Exhibit No.

Description

 

3.1

Restated Certificate of Formation, as amended (incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for quarter ended June 30, 2010).

 

3.2

Statement of Designation of the Series C Convertible Redeemable Preferred Stock of International Isotopes Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on February 24, 2017).

 

3.3

Certificate of Amendment to Statement of Designation of the Series C Convertible Redeemable Preferred Stock International Isotopes Inc., dated February 16, 2022 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on February 22, 2022).

 

3.4

Certificate of Amendment to Statement of Designation of the Series C Convertible Redeemable Preferred Stock International Isotopes Inc., dated December 28, 2022 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed December 28, 2022).

   

3.5

Bylaws (incorporated by reference to Exhibit 3.2 of the Company's Registration Statement on Form SB-2 filed on May 1, 1997 (Registration No. 333-26269)).

 

31.1*

Certification by the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2*

Certification by the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1**

Certification by the Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2**

Certification by the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.INS*

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

101.SCH*

Inline XBRL Taxonomy Extension Schema Document

 

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document

 

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101).

 


* Filed herewith.

** Furnished herewith.

 

30

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: August 14, 2024

International Isotopes Inc.

   
     
 

By:

/s/ Shahe Bagerdjian

   

Shahe Bagerdjian

   

Chief Executive Officer

     
     
 

By:

/s/ W. Matthew Cox

   

W. Matthew Cox

   

Chief Financial Officer

 

31